| Revenue | DKK 21,3M | +278% |
| EBITDA | DKK 15,8M | +397% |
| Net profit | DKK 12M | +466% |
| Total assets | DKK 20,4M | +118% |
| Equity | DKK 13M | +156% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.525 | 2.453 | 3.216 | 2.670 | 4.302 | 3.097 | 3.651 | 3.979 | 2.519 | 3.924 | 5.898 | 6.586 | 5.627 | 21.261 |
| Staff expenses | -1.275 | -1.498 | -1.448 | -1.439 | -2.276 | -2.007 | -1.345 | -1.166 | -1.215 | -1.406 | -2.189 | -3.151 | -2.447 | -2.224 |
| EBITDA | 1.250 | 954 | 1.768 | 1.232 | 2.026 | 1.090 | 2.305 | 2.813 | 1.304 | 2.439 | 3.708 | 3.435 | 3.180 | 15.816 |
| Depreciation & amort. | -265 | -191 | -87 | -164 | -217 | -214 | -246 | -234 | -185 | -139 | -251 | -392 | -469 | -399 |
| EBIT | 984 | 764 | 1.682 | 1.067 | 1.809 | 876 | 2.059 | 2.579 | 1.119 | 2.300 | 3.458 | 3.043 | 2.711 | 15.417 |
| Net financials | -432 | -386 | -244 | -164 | -233 | -182 | -98 | -65 | -35 | -27 | -11 | -3 | 6 | -8 |
| Profit before tax | 553 | 377 | 1.437 | 903 | 1.576 | 693 | 1.961 | 2.514 | 1.084 | 2.273 | 3.447 | 3.047 | 2.717 | 15.409 |
| Tax | 139 | 87 | 327 | 203 | 296 | 142 | 451 | 556 | 238 | 500 | 752 | 674 | 595 | 3.407 |
| Net profit | 413 | 290 | 1.110 | 700 | 1.281 | 551 | 1.510 | 1.958 | 846 | 1.773 | 2.695 | 2.373 | 2.122 | 12.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.575 | 5.069 | 3.702 | 4.105 | 7.085 | 7.079 | 6.629 | 6.699 | 6.333 | 9.472 | 10.205 | 10.397 | 9.373 | 20.428 |
| Equity | -2.937 | -2.647 | -1.537 | -836 | 444 | 508 | 2.009 | 3.467 | 4.312 | 5.585 | 7.780 | 8.474 | 5.097 | 13.049 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.120 | 2.130 | 2.130 | 0 | 43 | 119 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.512 | 5.716 | 3.239 | 2.822 | 4.511 | 4.441 | 4.620 | 3.189 | 1.902 | 3.887 | 2.425 | 1.923 | 4.276 | 7.379 |
| Total debt | 7.512 | 7.716 | 5.239 | 4.942 | 6.641 | 6.570 | 4.620 | 3.232 | 2.021 | 3.887 | 2.425 | 1.923 | 4.276 | 7.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2026 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AW Management | Management | 2025 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUDDY HOLLY, INVEST A/S | Company | 66.7% | 66.7% | 2015 |
A.C.C. INVEST ApS | Company | 20.0% | 25.0% | 2015 |
Modo Syrup A/S | Company | 10.0% | 0.0% | 2023 |
grydholdt ApS | Company | 10.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bergfriedt Jensen | Management | 0 companies |
| Torben Borg | Chief Executive Officer | 0 companies |
| Allan Wanned Christensen | Management | 0 companies |
| Dennis Grydholdt Petersen | Chief Executive Officer | 0 companies |
| Finn Boel Pedersen | Board of Directors | 0 companies |
| Lars Klausen | Chairman | 0 companies |
| Henning Bøge Hvidtfeldt | Chairman | 0 companies |
| Michael Mola Schrøder | Board of Directors | 0 companies |