| Revenue | DKK -13K | -11% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK 314K | +120% |
| Total assets | DKK 10,8M | +7% |
| Equity | DKK 6,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 16 | -10 | -7 | -19 | -8 | -10 | -11 | -11 | -21 | -12 | -19 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 16 | -10 | -7 | -19 | -8 | -10 | -11 | -11 | -21 | 18 | 34 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 16 | -10 | -7 | -19 | -8 | -10 | -11 | -11 | -21 | 18 | 34 | -12 | -12 |
| Net financials | -653 | 2.566 | 1.606 | 2.913 | 895 | -2.283 | 3.396 | 183 | -121 | 666 | 180 | -589 | -1.608 | 302 |
| Profit before tax | -513 | 2.782 | 1.596 | 2.906 | 876 | -2.291 | 3.386 | 172 | -132 | 646 | 198 | -555 | -1.621 | 290 |
| Tax | 28 | -0 | -0 | -54 | -169 | -158 | -33 | -83 | -179 | -49 | -65 | 91 | -35 | -24 |
| Net profit | -541 | 2.782 | 1.596 | 2.960 | 1.045 | -2.133 | 3.419 | 255 | 47 | 694 | 263 | -646 | -1.585 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.840 | 4.358 | 7.376 | 10.835 | 12.014 | 9.359 | 13.513 | 13.490 | 14.033 | 14.812 | 16.485 | 14.898 | 10.092 | 10.845 |
| Equity | 4.325 | 1.445 | 3.041 | 6.001 | 6.947 | 4.712 | 8.028 | 8.177 | 8.224 | 8.808 | 8.958 | 8.197 | 6.612 | 6.926 |
| Long-term debt | 0 | -2.906 | 4.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| Short-term debt | -1.515 | -7 | 6 | 4.833 | 5.068 | 4.647 | 5.485 | 5.313 | 5.809 | 6.004 | 7.527 | 6.701 | 3.480 | 3.419 |
| Total debt | -1.515 | -2.913 | 4.335 | 4.833 | 5.068 | 4.647 | 5.485 | 5.313 | 5.809 | 6.004 | 7.527 | 6.701 | 3.480 | 3.919 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|