| Revenue | DKK 21,7M | +8% |
| EBITDA | DKK 4,3M | +877% |
| Net profit | DKK 2,6M | +1101% |
| Total assets | DKK 27,6M | +34% |
| Equity | DKK 9,1M | -37% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.639 | 5.858 | 5.990 | 8.317 | 8.108 | 11.361 | 10.410 | 15.379 | 20.198 | 24.394 | 24.077 | 20.121 | 21.653 |
| Staff expenses | -3.069 | -4.323 | -5.510 | -7.419 | -8.352 | -9.916 | -13.113 | -13.900 | -16.099 | -15.768 | -18.701 | -19.677 | -17.316 |
| EBITDA | 570 | 1.535 | 480 | 898 | -244 | 1.445 | -2.703 | 1.479 | 4.099 | 8.627 | 5.376 | 444 | 4.337 |
| Depreciation & amort. | 143 | -318 | -644 | -584 | -673 | -609 | -805 | -925 | -828 | -805 | -733 | -699 | -599 |
| EBIT | 427 | 1.217 | -164 | 314 | -917 | 835 | -3.508 | 553 | 3.271 | 7.821 | 4.643 | -255 | 3.738 |
| Net financials | -253 | -184 | -143 | -221 | -176 | -193 | -336 | -154 | -297 | -18 | -83 | -27 | -310 |
| Profit before tax | 174 | 1.033 | -308 | 93 | -1.093 | 642 | -3.844 | 400 | 2.974 | 7.803 | 4.560 | -282 | 3.428 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -409 | 1.738 | 1.023 | -18 | 783 |
| Net profit | 174 | 1.033 | -308 | 93 | -1.093 | 642 | -3.844 | 400 | 3.383 | 6.065 | 3.538 | -264 | 2.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.282 | 7.615 | 6.374 | 10.116 | 7.453 | 13.309 | 15.322 | 11.911 | 15.237 | 21.525 | 22.390 | 20.539 | 27.582 |
| Equity | 829 | 1.861 | 1.554 | 1.646 | 553 | 1.196 | 1.352 | 1.752 | 5.134 | 11.199 | 14.737 | 14.473 | 9.117 |
| Long-term debt | 892 | 1.338 | 931 | 642 | 310 | 0 | 0 | 228 | 573 | 569 | 0 | 0 | 0 |
| Short-term debt | 1.561 | 4.416 | 3.889 | 7.828 | 6.590 | 12.114 | 13.970 | 9.931 | 9.529 | 9.714 | 7.568 | 5.999 | 18.378 |
| Total debt | 2.453 | 5.754 | 4.820 | 8.470 | 6.900 | 12.114 | 13.970 | 10.159 | 10.102 | 10.283 | 7.568 | 5.999 | 18.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT | Founder | 2008 | — | — |
PA Management | Management | 2008 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| MTAB Transport & Spedition AB | Founder | 0 companies |
| Per Aagaard Hoffmann | Management | 0 companies |
| Simon Andreas Fors | Chief Executive Officer | 0 companies |
| Johan Olov Stefan Fors | Chairman | 0 companies |
| Torvind Mattias Amundin | Board of Directors | 0 companies |