| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK -92K | — |
| Total assets | DKK 36K | -37% |
| Equity | DKK -1,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | 221 | 122 | -353 | 312 | -146 | -59 | 0 | -14 | 0 | 0 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | 221 | 122 | -353 | 312 | -146 | -59 | 0 | -14 | 0 | 0 | -5 |
| Net financials | 147 | -431 | 200 | 127 | -348 | -683 | -142 | -55 | 0 | -243 | 0 | 0 | -66 |
| Profit before tax | 139 | -438 | 195 | 122 | -353 | -688 | -147 | -60 | 0 | -256 | 0 | 0 | -71 |
| Tax | -2 | -2 | -2 | -1 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 21 |
| Net profit | 141 | -436 | 197 | 123 | -353 | -692 | -147 | -60 | 0 | -256 | 0 | 0 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 300 | 381 | 509 | 134 | 447 | 42 | 49 | 49 | 57 | 57 | 57 | 36 |
| Equity | 566 | 130 | 327 | 350 | -3 | -695 | -842 | -901 | -901 | -1.493 | -1.493 | -1.493 | -1.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 170 | 54 | 159 | 137 | 1.142 | 884 | 903 | 903 | 1.551 | 1.551 | 1.551 | 1.622 |
| Total debt | 253 | 170 | 54 | 159 | 137 | 1.142 | 884 | 903 | 903 | 1.551 | 1.551 | 1.551 | 1.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|