| Revenue | DKK -23K | +50% |
| EBITDA | DKK -23K | -50% |
| Net profit | DKK 1,3M | +254% |
| Total assets | DKK 21,5M | +80% |
| Equity | DKK 11,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -13 | -13 | -13 | -13 | -13 | -14 | 0 | 0 | -15 | -15 | -23 |
| Staff expenses | -488 | -435 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -502 | -451 | -13 | -13 | -13 | -13 | -13 | -14 | 1.274 | 1.420 | -15 | -15 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -502 | -451 | -13 | -13 | -13 | -13 | -13 | -14 | 1.274 | 1.420 | -15 | -15 | -23 |
| Net financials | 1.570 | 1.083 | 202 | -417 | 470 | 1.133 | 2.116 | 245 | 1.290 | 1.429 | 521 | 374 | 1.495 |
| Profit before tax | 1.068 | 632 | 189 | -429 | 457 | 1.120 | 2.102 | 231 | 1.277 | 1.416 | 507 | 359 | 1.472 |
| Tax | 290 | 157 | -2 | 1 | 1 | 1 | -4 | -45 | -1 | 29 | -6 | -18 | 137 |
| Net profit | 778 | 475 | 191 | -430 | 457 | 1.119 | 2.106 | 276 | 1.279 | 1.387 | 513 | 377 | 1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.937 | 6.486 | 6.070 | 5.534 | 5.967 | 7.039 | 8.691 | 8.088 | 9.449 | 10.736 | 11.065 | 11.974 | 21.549 |
| Equity | 4.589 | 4.964 | 5.055 | 4.525 | 4.982 | 6.001 | 8.007 | 7.284 | 8.262 | 9.549 | 9.962 | 10.239 | 11.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.348 | 1.522 | 1.015 | 1.009 | 986 | 1.038 | 684 | 804 | 1.186 | 1.187 | 1.103 | 1.735 | 10.075 |
| Total debt | 1.348 | 1.522 | 1.015 | 1.009 | 986 | 1.038 | 684 | 804 | 1.186 | 1.187 | 1.103 | 1.735 | 10.075 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|