| Revenue | DKK 2,5M | -12% |
| EBITDA | DKK 867K | -20% |
| Net profit | DKK 1,1M | -14% |
| Total assets | DKK 20,4M | +5% |
| Equity | DKK 9,9M | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.958 | 2.996 | 3.881 | 2.683 | 3.145 | 2.642 | 3.228 | 4.084 | 4.332 | 3.989 | 3.253 | 3.081 | 2.851 | 2.503 |
| Staff expenses | -505 | -598 | -987 | -1.138 | -1.205 | -1.297 | -1.365 | -1.489 | -1.602 | -1.745 | -1.632 | -1.742 | -1.768 | -1.635 |
| EBITDA | 2.454 | 2.399 | 2.894 | 1.545 | 1.940 | 1.345 | 1.863 | 2.596 | 2.730 | 2.244 | 1.621 | 1.339 | 1.083 | 867 |
| Depreciation & amort. | 116 | -116 | -80 | -30 | -0 | -0 | -0 | -31 | -85 | -85 | -85 | -85 | -54 | -0 |
| EBIT | 2.337 | 2.282 | 2.814 | 1.515 | 1.940 | 1.345 | 1.863 | 2.565 | 2.646 | 2.159 | 1.536 | 1.255 | 1.030 | 867 |
| Net financials | -12 | 29 | 36 | 27 | 3 | -18 | -21 | 47 | -30 | -59 | -12 | -4 | 590 | 531 |
| Profit before tax | 2.326 | 2.312 | 2.849 | 1.542 | 1.942 | 1.327 | 1.842 | 2.611 | 2.616 | 2.100 | 1.525 | 1.251 | 1.619 | 1.398 |
| Tax | 591 | 555 | 713 | 369 | 423 | 280 | 412 | 582 | 585 | 466 | 340 | 281 | 364 | 314 |
| Net profit | 1.734 | 1.756 | 2.136 | 1.173 | 1.520 | 1.047 | 1.430 | 2.030 | 2.032 | 1.634 | 1.185 | 969 | 1.256 | 1.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.624 | 8.149 | 9.720 | 8.055 | 8.031 | 8.178 | 14.165 | 16.564 | 19.511 | 17.973 | 19.426 | 18.518 | 19.464 | 20.382 |
| Equity | 4.016 | 4.856 | 6.493 | 6.166 | 6.685 | 6.641 | 8.072 | 9.101 | 9.633 | 9.767 | 9.452 | 9.421 | 9.777 | 9.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.608 | 3.248 | 3.192 | 1.859 | 1.315 | 1.537 | 6.094 | 7.447 | 9.815 | 8.196 | 9.973 | 9.097 | 9.687 | 10.521 |
| Total debt | 2.608 | 3.248 | 3.192 | 1.859 | 1.315 | 1.537 | 6.094 | 7.447 | 9.863 | 8.196 | 9.973 | 9.097 | 9.687 | 10.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRASCO GROUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Buchholdt Nielsen | Chief Executive Officer | 0 companies |