| Revenue | DKK 63,4M | +30% |
| EBITDA | DKK 63,4M | +31% |
| Net profit | DKK 44,8M | +41% |
| Total assets | DKK 137,7M | +24% |
| Equity | DKK 82,1M | +22% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 24.824 | 44.277 | 44.071 | 48.607 | 63.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.739 | 43.999 | 44.046 | 48.494 | 63.381 |
| Depreciation & amort. | -4.891 | -6.450 | -7.364 | -7.588 | -7.516 |
| EBIT | 19.848 | 37.549 | 36.682 | 40.906 | 55.865 |
| Net financials | -606 | -743 | -273 | -208 | 1.495 |
| Profit before tax | 19.242 | 36.806 | 36.409 | 40.698 | 57.360 |
| Tax | 4.234 | 8.110 | 8.003 | 8.895 | 12.571 |
| Net profit | 15.008 | 28.696 | 28.406 | 31.803 | 44.789 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 81.508 | 102.410 | 114.144 | 111.435 | 137.720 |
| Equity | 38.383 | 57.079 | 60.485 | 67.288 | 82.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.237 | 4.484 | 11.913 | 3.228 | 14.146 |
| Total debt | 2.237 | 4.484 | 11.913 | 3.228 | 14.146 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
DW Management | Management | 2008 – 2010 |
JL Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
EA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JM Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2013 – 2024 | |
| Chairman | 2009 – 2016 | |
| Chairman | 2016 – 2024 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Wulff Voravong | Management | 0 companies |
| Jørgen Lindemann | Chief Executive Officer | 0 companies |
| Elo Andersen | Chief Executive Officer | 0 companies |
| Janne Månsson | Chief Executive Officer | 0 companies |
| Thomas Kristian Bakke | Board of Directors | 0 companies |
| Hans Christian Aagaard | Board of Directors | 0 companies |
| Thor Kristian Korsvold | Chairman | 0 companies |
| Thor Kristian Korsvold | Chairman | 0 companies |
| Christian Dulong Hoff | Board of Directors | 0 companies |
| Jesper Østergaard | Board of Directors | 0 companies |
| Magnar Ketil Møkkelgård | Chairman | 0 companies |
| Rita Rosenlund Forsberg | Chairman | 0 companies |
| Bo Bendixen | Board of Directors | 0 companies |
| Kenneth Conrad Olsen | Board of Directors | 0 companies |
| ØYVIND HAAKERUD | Board of Directors | 0 companies |
| Michael Norden | Chairman | 0 companies |