| Revenue | DKK 661K | -55% |
| EBITDA | DKK 661K | -55% |
| Net profit | DKK 662K | -50% |
| Total assets | DKK 8,4M | +8% |
| Equity | DKK 8,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 509 | -4 | -6 | -9 | -11 | -12 | -12 | — | 943 | 589 | 1.459 | 661 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 420 | 509 | -4 | -6 | -9 | -11 | -12 | -12 | 232 | 943 | 501 | 1.459 | 661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -543 | -445 | -445 | -445 |
| EBIT | 420 | 509 | -4 | -6 | -9 | -11 | -12 | -12 | 232 | 400 | 56 | 1.014 | 216 |
| Net financials | 23 | 33 | 366 | 872 | 308 | 513 | -31 | 446 | 628 | 1.362 | 392 | 1.908 | 1.275 |
| Profit before tax | 443 | 542 | 391 | 866 | 411 | 502 | -43 | 434 | 615 | 805 | -156 | 1.439 | 810 |
| Tax | 5 | 7 | 15 | 6 | 56 | -1 | -84 | 25 | 83 | 103 | -53 | 105 | 148 |
| Net profit | 438 | 535 | 377 | 860 | 355 | 504 | 41 | 409 | 532 | 702 | -104 | 1.334 | 662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 2.770 | 3.146 | 4.006 | 4.361 | 4.864 | 4.905 | 5.314 | 5.846 | 6.559 | 6.446 | 7.815 | 8.441 |
| Equity | 2.228 | 2.763 | 3.140 | 4.000 | 4.354 | 4.858 | 4.899 | 5.308 | 5.840 | 6.542 | 6.438 | 7.772 | 8.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 17 | 8 | 43 | 7 |
| Total debt | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 17 | 8 | 43 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|