| Revenue | DKK -119K | -68% |
| EBITDA | DKK -119K | +68% |
| Net profit | DKK 21,4M | +226% |
| Total assets | DKK 10,4M | -65% |
| Equity | DKK 10,2M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -21 | -55 | -75 | -73 | -88 | -21 | -372 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -21 | -55 | -75 | -73 | -88 | -21 | -372 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -14 | -21 | -55 | -75 | -73 | -88 | -21 | -372 | -119 |
| Net financials | 8.797 | 8.377 | 4.105 | 13.232 | 1.339 | -7.652 | -4.061 | 2.974 | 7.039 | 21.731 |
| Profit before tax | 8.781 | 8.362 | 4.084 | 13.178 | 1.263 | -7.725 | -4.149 | 2.953 | 6.667 | 21.612 |
| Tax | 59 | 18 | 62 | 201 | -121 | 214 | -140 | 318 | 107 | 214 |
| Net profit | 8.721 | 8.345 | 4.023 | 12.977 | 1.385 | -7.939 | -4.009 | 2.635 | 6.560 | 21.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.858 | 29.660 | 32.219 | 43.845 | 42.667 | 26.377 | 22.346 | 24.088 | 29.621 | 10.410 |
| Equity | 22.795 | 29.640 | 32.163 | 43.640 | 42.624 | 26.331 | 22.323 | 23.288 | 28.848 | 10.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 20 | 56 | 205 | 42 | 46 | 24 | 800 | 773 | 163 |
| Total debt | 63 | 20 | 56 | 205 | 42 | 46 | 24 | 800 | 773 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 20.0% | 33.3% | 2019 | |
| Individual | 20.0% | 33.3% | 2019 | |
LJ 2008 ApS | Company | 50.0% | 50.0% | 2019 |
MJ 2008 ApS | Company | 50.0% | 50.0% | 2019 |
PJ 2008 ApS | Company | 33.3% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Johansen | Management | 0 companies |
| Teddy Wivel | Chairman | 0 companies |