| Revenue | DKK -2K | +8% |
| EBITDA | DKK -2K | -8% |
| Net profit | DKK -3K | -7% |
| Total assets | DKK 58K | -5% |
| Equity | DKK 57K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -9 | -16 | -24 | -12 | -19 | 383 | -1 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -9 | -16 | -24 | -12 | -19 | 383 | -1 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | 36 | 36 | 36 | 22 | -36 | -36 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -45 | -45 | -38 | -60 | -48 | -37 | 383 | -1 | -1 | -2 | -2 | -2 |
| Net financials | 200 | 200 | 198 | 250 | 296 | 319 | 89 | -0 | -3 | -3 | -4 | -1 | -1 |
| Profit before tax | 152 | 155 | 153 | 212 | 236 | 271 | 51 | 383 | -4 | -4 | -7 | -3 | -3 |
| Tax | -3 | -2 | -2 | -0 | -13 | -3 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 155 | 157 | 155 | 212 | 249 | 273 | 51 | 384 | -4 | -4 | -7 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 759 | 709 | 709 | 1.080 | 842 | 247 | 418 | 425 | 375 | 169 | 61 | 58 |
| Equity | 536 | 508 | 423 | 508 | 995 | 779 | 235 | 406 | 402 | 287 | 168 | 60 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 251 | 286 | 200 | 85 | 63 | 13 | 13 | 23 | 87 | 2 | 1 | 1 |
| Total debt | 259 | 251 | 286 | 200 | 85 | 63 | 13 | 13 | 23 | 87 | 2 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |