| Revenue | DKK -27K | +113% |
| EBITDA | DKK -27K | -113% |
| Net profit | DKK 138K | -60% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -6 | -9 | -8 | -14 | -69 | -2 | -4 | -16 | -18 | -13 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -156 | -412 | -8 | -14 | -69 | -2 | -4 | -16 | -18 | -13 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -156 | -412 | -8 | -14 | -69 | -2 | -4 | -16 | -18 | -13 | -27 |
| Net financials | 61 | -72 | 922 | 1.395 | 366 | 368 | 293 | 136 | -327 | 1.049 | 704 | 360 | 159 |
| Profit before tax | 56 | -77 | 766 | 983 | 359 | 354 | 224 | 134 | -331 | 1.033 | 686 | 347 | 132 |
| Tax | -6 | -6 | -7 | 6 | 1 | 1 | -0 | 21 | -50 | 31 | 37 | -0 | -6 |
| Net profit | 62 | -71 | 773 | 977 | 358 | 353 | 224 | 113 | -280 | 1.002 | 648 | 347 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 880 | 1.889 | 2.678 | 2.065 | 2.327 | 2.517 | 2.568 | 2.117 | 3.056 | 3.647 | 3.920 | 4.041 |
| Equity | 278 | 207 | 980 | 1.907 | 2.015 | 2.317 | 2.492 | 2.551 | 2.053 | 2.999 | 3.590 | 3.879 | 3.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 673 | 909 | 771 | 50 | 10 | 25 | 17 | 64 | 57 | 57 | 41 | 86 |
| Total debt | 375 | 673 | 909 | 771 | 50 | 10 | 25 | 17 | 64 | 57 | 57 | 41 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|