| Revenue | DKK -33K | — |
| EBITDA | DKK -33K | -1547% |
| Net profit | DKK -30K | -3992% |
| Total assets | DKK 6K | -83% |
| Equity | DKK 1K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 29 | -37 | -7 | — | — | — | — | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 25 | -41 | -11 | 1 | -2 | -2 | -2 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 25 | -41 | -11 | 1 | -2 | -2 | -2 | -33 |
| Net financials | -72 | 32 | -34 | -4 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | -76 | 28 | -38 | -8 | 4 | 1 | 1 | 1 | -30 |
| Tax | -1 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | -0 |
| Net profit | -74 | 28 | -37 | -8 | 3 | 1 | 1 | 1 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 61 | 37 | 29 | 31 | 32 | 33 | 33 | 6 |
| Equity | 29 | 57 | 33 | 26 | 29 | 30 | 31 | 32 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 4 |
| Total debt | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
SD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE CAPRICORN FOREST FUND K/S | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Søren Damgaard | Management | 0 companies |
| Hans Robin Philip | Chairman | 0 companies |
| Thomas Skjellerup | Board of Directors | 0 companies |
| Lundy Nath | Chairman | 0 companies |