| Revenue | DKK 22K | -66% |
| EBITDA | DKK 22K | -7% |
| Net profit | DKK 183K | -55% |
| Total assets | DKK 3,7M | +30% |
| Equity | DKK 2,8M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -12 | -6 | -5 | -4 | -1 | -3 | -3 | -4 | 21 | 65 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -16 | -6 | -5 | -4 | -1 | -3 | -3 | -4 | -35 | 24 | 22 |
| Depreciation & amort. | 1 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -15 | -16 | -6 | -5 | -4 | -1 | -3 | -3 | -4 | -35 | 24 | 22 |
| Net financials | 163 | 194 | 147 | 144 | 165 | 205 | 225 | 161 | 166 | 176 | 178 | 385 | 161 |
| Profit before tax | 157 | 178 | 131 | 139 | 159 | 201 | 223 | 159 | 163 | 172 | 143 | 409 | 183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 157 | 178 | 131 | 139 | 159 | 201 | 223 | 159 | 163 | 172 | 143 | 409 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 706 | 703 | 758 | 763 | 782 | 781 | 1.352 | 1.439 | 1.570 | 2.617 | 2.819 | 3.669 |
| Equity | 346 | 524 | 595 | 733 | 842 | 994 | 1.167 | 1.272 | 1.379 | 1.494 | 1.744 | 1.934 | 2.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666 | 661 | 644 |
| Short-term debt | 302 | 182 | 108 | 25 | -80 | -212 | -386 | 80 | 60 | 76 | 207 | 225 | 218 |
| Total debt | 302 | 182 | 108 | 25 | -80 | -212 | -386 | 80 | 60 | 76 | 873 | 886 | 861 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|