| Revenue | DKK 2,2M | +7% |
| EBITDA | DKK 1,1M | +18% |
| Net profit | DKK 777K | +20% |
| Total assets | DKK 3,4M | +15% |
| Equity | DKK 2,2M | +53% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -4 | -5 | 441 | 564 | 639 | 607 | 1.054 | 1.529 | 2.010 | 2.158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -97 | -180 | -261 | -574 | -699 | -1.090 | -1.073 |
| EBITDA | -3 | -5 | -5 | -4 | -5 | 429 | 466 | 460 | 346 | 480 | 830 | 920 | 1.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -11 | -12 | -32 | -39 | -34 | -28 |
| EBIT | -3 | -5 | -5 | -4 | -5 | 429 | 461 | 448 | 334 | 449 | 791 | 886 | 1.057 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -3 | -9 | -36 | -37 | -30 | -61 | -56 | -50 |
| Profit before tax | -3 | -5 | -5 | -4 | -5 | 426 | 453 | 413 | 297 | 418 | 729 | 830 | 1.007 |
| Tax | -0 | 6 | -0 | -0 | -0 | -0 | 186 | 93 | 66 | 92 | 170 | 184 | 230 |
| Net profit | -3 | -11 | -5 | -4 | -5 | 426 | 267 | 319 | 231 | 326 | 559 | 646 | 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 136 | 605 | 1.018 | 1.241 | 2.196 | 2.649 | 2.721 | 2.977 | 3.433 |
| Equity | -1.297 | -1.308 | -1.313 | -1.317 | -1.322 | -896 | -629 | -310 | -79 | 247 | 807 | 1.453 | 2.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.303 | 1.308 | 1.313 | 1.317 | 1.458 | 1.501 | 1.645 | 1.549 | 2.272 | 2.398 | 1.912 | 1.524 | 1.203 |
| Total debt | 1.303 | 1.308 | 1.313 | 1.317 | 1.458 | 1.501 | 1.645 | 1.549 | 2.272 | 2.398 | 1.912 | 1.524 | 1.203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|