| Revenue | DKK 354K | -4% |
| EBITDA | DKK 308K | -4% |
| Net profit | DKK 576K | -84% |
| Total assets | DKK 13,3M | +49% |
| Equity | DKK 9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 260 | 230 | 287 | 110 | 292 | 208 | 459 | 320 | 119 | 112 | 368 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 221 | 102 | 235 | 75 | 68 | 116 | 249 | 143 | 72 | 71 | 320 | 308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 221 | 102 | 235 | 75 | 68 | 116 | 249 | 143 | 72 | 71 | 320 | 308 |
| Net financials | 310 | 104 | -112 | 37 | -13 | -6 | -2 | 293 | 1.044 | 812 | 5 | 3.752 | 461 |
| Profit before tax | 499 | 325 | -10 | 272 | 63 | 62 | 113 | 542 | 1.187 | 884 | 76 | 4.072 | 769 |
| Tax | 60 | 67 | -1 | 66 | 12 | 14 | 25 | 46 | 31 | 25 | 9 | 390 | 193 |
| Net profit | 439 | 258 | -9 | 206 | 51 | 48 | 89 | 496 | 1.156 | 859 | 67 | 3.681 | 576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.041 | 1.867 | 1.850 | 2.065 | 2.074 | 2.176 | 2.265 | 2.782 | 3.896 | 4.741 | 4.803 | 8.889 | 13.254 |
| Equity | 1.549 | 1.807 | 1.798 | 2.003 | 2.054 | 2.102 | 2.191 | 2.686 | 3.843 | 4.702 | 4.769 | 8.450 | 9.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 61 | 53 | 62 | 20 | 74 | 74 | 96 | 53 | 40 | 35 | 439 | 4.228 |
| Total debt | 492 | 61 | 53 | 62 | 20 | 74 | 74 | 96 | 53 | 40 | 35 | 439 | 4.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Ronæs Foged | Management | 0 companies |