| Revenue | DKK -39K | -32% |
| EBITDA | DKK -39K | +32% |
| Net profit | DKK 5,8M | +68% |
| Total assets | DKK 39,7M | +17% |
| Equity | DKK 39,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.317 | -233 | -196 | -110 | -15 | -9 | -88 | -46 | -27 | -57 | -47 | -57 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.317 | -233 | -196 | -110 | -15 | -9 | -88 | -46 | -27 | -57 | -47 | -57 | -39 |
| Depreciation & amort. | -0 | -0 | -9 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -0 | -18 |
| EBIT | -3.317 | -233 | -205 | -129 | -33 | -28 | -106 | -64 | -45 | -75 | -66 | -57 | -57 |
| Net financials | -494 | -1.426 | -1.441 | -1.396 | 4.451 | 6.004 | -2.290 | -2.334 | -988 | -213 | 2.435 | 3.487 | 5.814 |
| Profit before tax | -3.811 | -1.659 | -1.646 | -1.524 | 4.418 | 5.977 | -2.396 | -2.398 | -1.033 | -288 | 2.370 | 3.430 | 5.756 |
| Tax | -136 | 900 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.675 | -2.559 | -1.646 | -1.524 | 4.418 | 5.977 | -2.396 | -2.398 | -1.033 | -288 | 2.370 | 3.430 | 5.756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.152 | 33.309 | 32.576 | 31.187 | 35.740 | 41.907 | 38.473 | 36.267 | 35.384 | 29.945 | 30.502 | 33.932 | 39.688 |
| Equity | 32.321 | 29.762 | 28.116 | 26.591 | 31.009 | 36.986 | 33.617 | 31.219 | 30.186 | 29.898 | 30.448 | 33.878 | 39.634 |
| Long-term debt | 0 | 3.500 | 4.414 | 4.547 | 4.684 | 4.824 | 4.759 | 5.000 | 5.151 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.832 | 47 | 47 | 48 | 47 | 97 | 97 | 47 | 47 | 47 | 54 | 54 | 54 |
| Total debt | 4.832 | 3.547 | 4.461 | 4.596 | 4.731 | 4.921 | 4.856 | 5.047 | 5.198 | 47 | 54 | 54 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2014 | — | — |
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjørn Thielfoldt | Management | 0 companies |
| Jan Sørensen | Management | 0 companies |