| Revenue | DKK -73K | -63% |
| EBITDA | DKK -73K | +63% |
| Net profit | DKK 7,2M | +40% |
| Total assets | DKK 19M | +11% |
| Equity | DKK 14,7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -13 | -14 | -197 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -14 | -197 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -14 | -197 | -73 |
| Net financials | 8.333 | 6.540 | 4.723 | 5.372 | 7.331 |
| Profit before tax | 8.320 | 6.526 | 4.709 | 5.175 | 7.258 |
| Tax | -2 | 0 | 1 | 8 | 11 |
| Net profit | 8.322 | 6.526 | 4.707 | 5.167 | 7.247 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.108 | 17.879 | 15.883 | 17.133 | 18.950 |
| Equity | 17.648 | 16.847 | 15.233 | 13.500 | 14.747 |
| Long-term debt | 0 | 0 | 0 | 1.932 | 1.712 |
| Short-term debt | 460 | 1.032 | 650 | 1.700 | 2.491 |
| Total debt | 460 | 1.032 | 650 | 3.633 | 4.203 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FS Management | Management | 2008 |
JL Founder | Founder | 2008 |
AS Founder | Founder | 2008 |
MS Founder | Founder | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Steen | Management | 0 companies |
| Jørgen Larsen | Founder | 0 companies |
| Allan Steen | Founder | 0 companies |
| Morten Steen | Founder | 0 companies |