| Revenue | DKK -194K | -18% |
| EBITDA | DKK -194K | +18% |
| Net profit | DKK 4,1M | +298% |
| Total assets | DKK 14,5M | +31% |
| Equity | DKK 14,1M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -10 | -13 | -25 | -24 | -29 | -48 | -43 | -61 | -62 | -102 | -236 | -194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -15 | -17 | -27 | -25 | -30 | -49 | -43 | -61 | -62 | -104 | -236 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -12 | -27 |
| EBIT | -6 | -8 | -15 | -17 | -27 | -25 | -30 | -49 | -43 | -61 | -62 | -106 | -248 | -221 |
| Net financials | 522 | 450 | 1.139 | -10 | 437 | 327 | 162 | 1.559 | 2.246 | 2.257 | 1.984 | 1.474 | 1.345 | 4.734 |
| Profit before tax | 520 | 442 | 1.124 | -28 | 411 | 302 | 133 | 1.510 | 2.203 | 2.195 | 1.923 | 1.368 | 1.097 | 4.483 |
| Tax | 2 | 8 | -0 | 6 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 42 | 63 | 373 |
| Net profit | 518 | 433 | 1.124 | -34 | 409 | 300 | 133 | 1.510 | 2.203 | 2.195 | 1.923 | 1.326 | 1.033 | 4.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.555 | 3.491 | 3.485 | 3.170 | 3.467 | 3.687 | 3.532 | 8.277 | 7.064 | 9.003 | 10.858 | 10.988 | 11.026 | 14.452 |
| Equity | 3.481 | 3.486 | 3.479 | 3.164 | 3.460 | 3.680 | 3.525 | 4.937 | 7.057 | 8.986 | 10.852 | 10.971 | 11.004 | 14.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.667 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 5 | 7 | 7 | 7 | 7 | 7 | 1.673 | 7 | 17 | 7 | 17 | 22 | 332 |
| Total debt | 74 | 5 | 7 | 7 | 7 | 7 | 7 | 3.340 | 7 | 17 | 7 | 17 | 22 | 332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|