| Revenue | DKK 9K | -79% |
| EBITDA | DKK 596 | -98% |
| Net profit | DKK -194 | -101% |
| Total assets | DKK 583K | -12% |
| Equity | DKK 147K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.009 | 983 | 855 | 1.065 | 1.087 | 1.099 | 453 | 589 | 855 | 338 | 250 | 150 | 43 | 9 |
| Staff expenses | -624 | -596 | -562 | -571 | -598 | -643 | -48 | -12 | -40 | -31 | -30 | -21 | -13 | -8 |
| EBITDA | 385 | 388 | 292 | 493 | 489 | 456 | 405 | 576 | 289 | 307 | 220 | 129 | 30 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | 388 | 292 | 493 | 489 | 456 | 405 | 576 | 289 | 307 | 220 | 129 | 30 | 1 |
| Net financials | -5 | -2 | 10 | 6 | -3 | -1 | -47 | 80 | 34 | 79 | -0 | 16 | -6 | 0 |
| Profit before tax | 381 | 386 | 302 | 500 | 487 | 455 | 359 | 656 | 323 | 386 | 220 | 145 | 24 | 1 |
| Tax | 103 | 101 | 81 | 123 | 113 | 106 | 83 | 148 | 73 | 82 | 49 | 33 | 6 | 1 |
| Net profit | 278 | 285 | 221 | 376 | 374 | 349 | 276 | 508 | 250 | 304 | 170 | 113 | 18 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 1.022 | 1.224 | 1.174 | 1.465 | 1.165 | 1.364 | 2.073 | 1.399 | 1.417 | 1.466 | 1.245 | 663 | 583 |
| Equity | 412 | 417 | 358 | 514 | 518 | 498 | 404 | 636 | 376 | 430 | 296 | 239 | 147 | 147 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 605 | 866 | 660 | 947 | 668 | 960 | 1.437 | 1.023 | 986 | 1.170 | 1.007 | 516 | 436 |
| Total debt | 515 | 605 | 866 | 660 | 947 | 668 | 960 | 1.437 | 1.023 | 986 | 1.170 | 1.007 | 516 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
VEDANA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|