| Revenue | DKK 1,2M | +27% |
| EBITDA | DKK 1,2M | +27% |
| Net profit | DKK 439K | +69% |
| Total assets | DKK 13M | +7% |
| Equity | DKK 4,1M | +196% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.363 | 4.425 | 2.492 | 2.090 | 7.117 | 5.313 | 4.794 | 2.329 | 4.332 | 2.572 | 1.126 | 603 | 971 | 1.231 |
| Staff expenses | -1.824 | -1.537 | -2.312 | -1.524 | -3.053 | -2.280 | -2.934 | -3.495 | -2.895 | -1.317 | -6 | -0 | -0 | -0 |
| EBITDA | 2.539 | 2.888 | 181 | 531 | 4.025 | 2.946 | 1.853 | -1.166 | 1.437 | 514 | 1.120 | 603 | 971 | 1.231 |
| Depreciation & amort. | 26 | -140 | -210 | -199 | -234 | -243 | -375 | -292 | -414 | -272 | -270 | -181 | -210 | -317 |
| EBIT | 2.513 | 2.748 | -29 | 331 | 3.790 | 2.703 | 1.478 | -1.459 | 1.023 | 242 | 850 | 422 | 761 | 914 |
| Net financials | 27 | -73 | 40 | -61 | -106 | 70 | 106 | -349 | -290 | -262 | 182 | -253 | -427 | -351 |
| Profit before tax | 2.540 | 2.675 | 11 | 270 | 3.684 | 2.773 | 1.584 | -1.808 | 733 | -20 | 1.033 | 169 | 334 | 562 |
| Tax | 648 | 620 | -0 | -0 | -0 | 2.114 | 360 | -386 | 166 | 0 | 235 | 37 | 74 | 123 |
| Net profit | 1.892 | 2.055 | 11 | 270 | 3.684 | 658 | 1.224 | -1.422 | 567 | -20 | 798 | 132 | 260 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.140 | 9.265 | 5.782 | 7.342 | 16.416 | 16.811 | 11.438 | 11.682 | 11.931 | 13.798 | 9.015 | 7.969 | 12.169 | 12.969 |
| Equity | 2.301 | 4.356 | 4.367 | 4.637 | 8.322 | 5.680 | 1.504 | 82 | 649 | 629 | 1.007 | 1.139 | 1.398 | 4.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 | 2.728 | 2.277 | 2.152 | 100 | 3.502 | 4.167 | 4.003 |
| Short-term debt | 7.009 | 4.909 | 1.415 | 2.705 | 8.095 | 10.179 | 7.652 | 8.517 | 8.484 | 10.565 | 7.855 | 3.239 | 6.440 | 4.492 |
| Total debt | 7.009 | 4.909 | 1.415 | 2.705 | 8.095 | 10.179 | 9.193 | 11.245 | 10.761 | 12.717 | 7.955 | 6.741 | 10.607 | 8.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2011 | — | — |
TS Management | Management | 2021 | — | — |
LL Management | Management | 2008 | — | — |
AH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen & Sehested Holding ApS | Company | 100.0% | 100.0% | 2021 |
THOMAS SEHESTED HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
FLEXMONTAGE HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Senius Pedersen | Management | 0 companies |
| Thomas Sehested | Management | 0 companies |
| Linda Lund Pedersen | Management | 0 companies |
| Asbjørn Hermann Skytte Jensen | Management | 0 companies |