| Revenue | DKK -449K | -109% |
| EBITDA | DKK -449K | -109% |
| Net profit | DKK -2M | -156% |
| Total assets | DKK 3,3M | -37% |
| Equity | DKK -1,3M | -56% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -200 | -220 | -238 | -278 | 56 | -150 | -537 | -684 | -377 | -380 | 5.141 | -449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -7 | -200 | -220 | -238 | -278 | 56 | -150 | -537 | -684 | -377 | -380 | 5.141 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -231 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -7 | -431 | -220 | -238 | -278 | 56 | -150 | -537 | -684 | -377 | -380 | 5.141 | -449 |
| Net financials | 0 | 0 | 0 | 1.592 | 1.567 | 1.385 | 663 | -1.725 | 6.064 | -6.612 | -5.825 | -1.155 | -1.362 | -2.435 | -1.574 | -1.607 |
| Profit before tax | — | — | — | 1.585 | 1.135 | 1.165 | 425 | -2.003 | 6.120 | -6.762 | -6.362 | -1.838 | -1.739 | -2.815 | 3.566 | -2.056 |
| Tax | -0 | -0 | -0 | -1 | -32 | -45 | -67 | 107 | 115 | -0 | -0 | 87 | -54 | 6 | -29 | -25 |
| Net profit | — | — | — | 1.586 | 1.167 | 1.209 | 492 | -2.110 | 6.005 | -6.762 | -6.362 | -1.925 | -1.686 | -2.820 | 3.596 | -2.031 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 8.905 | 10.018 | 11.937 | 13.373 | 12.298 | 15.673 | 8.467 | 5.845 | 73 | 2.873 | 4.016 | 5.187 | 3.261 |
| Equity | — | — | — | — | 9.630 | 10.572 | 10.911 | 8.455 | 14.460 | 7.698 | 1.336 | -3.890 | -6.589 | -1.323 | -839 | -1.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 87 | 388 | 1.365 | 2.461 | 3.843 | 1.214 | 770 | 4.510 | 3.963 | 4.240 | 5.339 | 6.026 | 4.571 |
| Total debt | 0 | 0 | 0 | 87 | 388 | 1.365 | 2.461 | 3.843 | 1.214 | 770 | 4.510 | 3.963 | 4.240 | 5.339 | 6.026 | 4.571 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|