| Revenue | DKK -917K | +369% |
| EBITDA | DKK -21K | +5% |
| Net profit | DKK -884K | -467% |
| Total assets | DKK 1,9M | -32% |
| Equity | DKK 1,8M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 118 | -20 | 60 | -217 | 896 | 428 | 731 | 504 | 780 | 413 | -195 | -917 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -8 | -8 | 20 | 13 | -8 | -8 | -8 | -14 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -8 | -8 | 20 | 13 | -8 | -8 | -8 | -14 | -22 | -21 |
| Net financials | 614 | 122 | -12 | 68 | -217 | 879 | 422 | 741 | 510 | 821 | 242 | -134 | -864 |
| Profit before tax | 608 | 115 | -20 | 60 | -225 | 899 | 435 | 733 | 502 | 812 | 227 | -156 | -885 |
| Tax | -0 | -0 | -0 | -0 | 0 | 14 | 10 | -8 | -6 | -14 | -48 | -0 | -1 |
| Net profit | 608 | 115 | -20 | 60 | -225 | 885 | 425 | 740 | 508 | 826 | 276 | -156 | -884 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 810 | 670 | 632 | 629 | 1.699 | 1.596 | 2.260 | 2.501 | 3.121 | 3.040 | 2.763 | 1.886 |
| Equity | 659 | 677 | 559 | 619 | 294 | 1.078 | 1.399 | 2.034 | 2.434 | 2.860 | 3.023 | 2.752 | 1.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 133 | 111 | 13 | 334 | 621 | 197 | 226 | 67 | 261 | 18 | 11 | 135 |
| Total debt | 236 | 133 | 111 | 13 | 334 | 621 | 197 | 226 | 67 | 261 | 18 | 11 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|