| Revenue | DKK -28K | +20% |
| EBITDA | DKK -28K | -20% |
| Net profit | DKK 705K | -27% |
| Total assets | DKK 5,5M | +16% |
| Equity | DKK 5,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -4 | -8 | -9 | -9 | -8 | -9 | -8 | -13 | -21 | -22 | -22 | -23 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -4 | -8 | -9 | -9 | -8 | -9 | -8 | -13 | -21 | -22 | -22 | -23 | -28 |
| Depreciation & amort. | -45 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -37 | -8 | -9 | -9 | -8 | -9 | -8 | -13 | -21 | -22 | -22 | -23 | -28 |
| Net financials | 313 | -14 | 307 | 390 | 488 | 549 | 359 | 601 | 344 | 841 | 62 | 757 | 1.103 | 782 |
| Profit before tax | 279 | -51 | 299 | 381 | 479 | 540 | 351 | 593 | 331 | 820 | 41 | 735 | 1.080 | 754 |
| Tax | 8 | -0 | -0 | -3 | -8 | 10 | 3 | 15 | -21 | 86 | -84 | 35 | 113 | 49 |
| Net profit | 271 | -51 | 299 | 384 | 487 | 530 | 348 | 578 | 352 | 735 | 124 | 700 | 967 | 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.313 | 1.170 | 1.373 | 1.659 | 2.093 | 2.539 | 2.755 | 3.214 | 3.494 | 4.218 | 3.816 | 4.143 | 4.732 | 5.493 |
| Equity | 1.305 | 1.157 | 1.360 | 1.646 | 2.032 | 2.459 | 2.701 | 3.170 | 3.412 | 4.034 | 3.708 | 3.958 | 4.476 | 5.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 13 | 13 | 61 | 80 | 54 | 44 | 82 | 184 | 108 | 185 | 257 | 439 |
| Total debt | 9 | 13 | 13 | 13 | 61 | 80 | 54 | 44 | 82 | 184 | 108 | 185 | 257 | 439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|