| Revenue | DKK 374K | +7% |
| EBITDA | DKK 374K | +7% |
| Net profit | DKK 2,9M | +196% |
| Total assets | DKK 10,3M | +34% |
| Equity | DKK 9M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 162 | 121 | 194 | 205 | 189 | 210 | 214 | 198 | 227 | 238 | 351 | 374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 162 | 121 | 194 | 205 | 189 | 210 | 214 | 198 | 227 | 238 | 351 | 374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 | -104 |
| EBIT | 166 | 162 | 121 | 194 | 205 | 189 | 210 | 214 | 198 | 227 | 238 | 247 | 271 |
| Net financials | -10 | 268 | 90 | -113 | -125 | -126 | 322 | 556 | 1.229 | 1.640 | 834 | 796 | 2.714 |
| Profit before tax | 157 | 430 | 210 | 81 | 81 | 63 | 532 | 771 | 1.427 | 1.868 | 1.072 | 1.043 | 2.984 |
| Tax | 39 | 53 | 3 | 19 | 20 | 17 | 33 | 41 | 41 | 51 | 58 | 56 | 63 |
| Net profit | 117 | 378 | 207 | 63 | 61 | 46 | 498 | 730 | 1.386 | 1.816 | 1.014 | 987 | 2.921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.579 | 4.833 | 4.515 | 4.271 | 4.250 | 3.870 | 3.482 | 3.824 | 5.083 | 6.476 | 7.058 | 7.692 | 10.291 |
| Equity | 419 | 700 | 810 | 772 | 732 | 675 | 1.111 | 1.787 | 3.117 | 4.584 | 5.441 | 6.219 | 8.978 |
| Long-term debt | 3.255 | 3.101 | 2.841 | 2.662 | 2.469 | 2.223 | 2.080 | 1.799 | 1.647 | 1.489 | 1.332 | 1.176 | 1.020 |
| Short-term debt | 836 | 1.031 | 864 | 837 | 1.049 | 973 | 290 | 238 | 319 | 403 | 285 | 297 | 292 |
| Total debt | 4.091 | 4.132 | 3.705 | 3.499 | 3.519 | 3.196 | 2.371 | 2.038 | 1.966 | 1.892 | 1.617 | 1.473 | 1.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |