| Revenue | DKK 869K | -20% |
| EBITDA | DKK 869K | -20% |
| Net profit | DKK 1,1M | -36% |
| Total assets | DKK 47M | +64% |
| Equity | DKK 22,6M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.411 | 1.651 | 2.605 | 1.089 | 869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.411 | 1.651 | 2.605 | 1.089 | 869 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.411 | 1.651 | 2.605 | 1.089 | 869 |
| Net financials | 556 | -1.464 | 934 | 1.094 | 531 |
| Profit before tax | 1.967 | 187 | 3.539 | 2.183 | 1.400 |
| Tax | 433 | 42 | 778 | 478 | 310 |
| Net profit | 1.535 | 145 | 2.760 | 1.704 | 1.090 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.055 | 26.297 | 29.143 | 28.723 | 47.044 |
| Equity | 16.950 | 17.095 | 19.855 | 21.560 | 22.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.105 | 9.203 | 9.288 | 7.164 | 24.395 |
| Total debt | 6.105 | 9.203 | 9.288 | 7.164 | 24.395 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2012 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2024 | |
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Holst Riis | Chief Executive Officer | 0 companies |
| Kirsten Ølgaard | Chief Executive Officer | 0 companies |
| Jørn Carsten Nielsen | Board of Directors | 0 companies |
| Kristian Pallesen | Board of Directors | 0 companies |
| Peter Henrik Kristian Knub | Board of Directors | 0 companies |
| Allan Michael Luplau | Chairman | 0 companies |
| Michael Ohrt Fernel | Board of Directors | 0 companies |
| Jan Fenneberg | Board of Directors | 0 companies |
| Keld Winckelmann | Board of Directors | 0 companies |
| Knud Kasper Damsgaard | Board of Directors | 0 companies |
| Johannes Thorvald Due | Chairman | 0 companies |
| Flemming Orth | Board of Directors | 0 companies |