| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK 588K | +29% |
| Total assets | DKK 29M | +0% |
| Equity | DKK 29M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -11 | -8 | -7 | -7 | -9 | -29 | -10 | -64 | -21 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -11 | -8 | -7 | -7 | -9 | -29 | -10 | -64 | -21 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -11 | -8 | -7 | -7 | -9 | -29 | -10 | -64 | -21 | -18 | -17 |
| Net financials | 1.529 | 1.676 | 2.546 | 2.902 | 3.212 | 3.281 | 3.629 | 3.049 | 3.376 | 648 | 420 | 479 | 655 |
| Profit before tax | 1.523 | 1.671 | 2.535 | 2.894 | 3.205 | 3.275 | 3.620 | 3.020 | 3.366 | 584 | 400 | 461 | 638 |
| Tax | -1 | 6 | 20 | 20 | 19 | 61 | 89 | 84 | 69 | 25 | 77 | 6 | 50 |
| Net profit | 1.524 | 1.665 | 2.515 | 2.874 | 3.186 | 3.214 | 3.531 | 2.936 | 3.297 | 559 | 322 | 455 | 588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.289 | 7.485 | 10.320 | 14.120 | 14.265 | 18.249 | 21.762 | 24.816 | 27.921 | 28.513 | 28.288 | 29.131 | 29.001 |
| Equity | 5.285 | 6.853 | 9.270 | 12.044 | 12.549 | 18.239 | 21.664 | 24.492 | 27.681 | 28.126 | 28.035 | 28.431 | 28.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 633 | 1.050 | 2.076 | 1.716 | 10 | 98 | 324 | 240 | 387 | 253 | 701 | 44 |
| Total debt | 5 | 633 | 1.050 | 2.076 | 1.716 | 10 | 98 | 324 | 240 | 387 | 253 | 701 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|