| Revenue | DKK -32K | +114% |
| EBITDA | DKK -32K | -114% |
| Net profit | DKK -56K | -117% |
| Total assets | DKK 3,1M | -9% |
| Equity | DKK 3,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -2 | -6 | -6 | -6 | -29 | -22 | -55 | -37 | -41 | -15 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -2 | -6 | -6 | -6 | -29 | -22 | -55 | -23 | -41 | -15 | -32 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -0 | -36 | -37 | -37 | 7 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -8 | -12 | -12 | -6 | -64 | -59 | -92 | -30 | -41 | -15 | -32 |
| Net financials | 25 | 119 | 562 | 640 | 1.114 | 738 | 666 | 389 | -41 | 987 | 637 | 336 | -46 |
| Profit before tax | 18 | 116 | 554 | 628 | 1.102 | 732 | 601 | 330 | -133 | 957 | 595 | 321 | -78 |
| Tax | 4 | 8 | 2 | 3 | -0 | 1 | -0 | -0 | -0 | -18 | -43 | -7 | -23 |
| Net profit | 13 | 108 | 551 | 625 | 1.103 | 732 | 601 | 330 | -133 | 976 | 638 | 328 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 453 | 928 | 1.389 | 2.094 | 2.180 | 1.964 | 2.726 | 2.234 | 3.097 | 3.435 | 3.454 | 3.148 |
| Equity | 316 | 364 | 755 | 1.380 | 2.083 | 2.175 | 1.951 | 2.701 | 2.193 | 3.069 | 3.407 | 3.435 | 3.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | -69 | 0 |
| Short-term debt | 65 | 88 | 172 | 7 | 11 | 6 | 13 | 25 | 41 | 28 | 28 | 19 | 19 |
| Total debt | 65 | 88 | 172 | 7 | 11 | 6 | 13 | 25 | 41 | 28 | 28 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|