| Revenue | DKK -213 | -99% |
| EBITDA | DKK 22K | -42% |
| Net profit | DKK 1,2M | -11% |
| Total assets | DKK 8,5M | +7% |
| Equity | DKK 7,9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -12 | -15 | -17 | -16 | -18 | -10 | -10 | -28 | -26 | -22 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -12 | -15 | -17 | -273 | -18 | -10 | -10 | -229 | -107 | 39 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -12 | -15 | -17 | -273 | -18 | -10 | -10 | -229 | -107 | 39 | 22 |
| Net financials | 299 | 149 | 465 | 434 | -617 | 68 | 595 | 298 | 994 | 917 | 267 | 1.269 | 1.177 |
| Profit before tax | 292 | 142 | 453 | 419 | -634 | -205 | 577 | 288 | 984 | 687 | 160 | 1.307 | 1.199 |
| Tax | 21 | 1 | 26 | 59 | -5 | -64 | -15 | 29 | 87 | 60 | -82 | -31 | 14 |
| Net profit | 271 | 141 | 427 | 360 | -629 | -140 | 592 | 258 | 897 | 627 | 241 | 1.338 | 1.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.582 | 3.818 | 4.327 | 4.992 | 4.131 | 4.179 | 4.883 | 4.349 | 5.122 | 6.472 | 6.088 | 7.951 | 8.487 |
| Equity | 3.488 | 3.339 | 3.667 | 3.926 | 3.297 | 3.053 | 3.539 | 3.689 | 4.476 | 5.142 | 5.601 | 6.821 | 7.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313 |
| Short-term debt | 94 | 479 | 661 | 1.066 | 834 | 1.126 | 1.344 | 660 | 646 | 1.330 | 487 | 1.129 | 290 |
| Total debt | 94 | 479 | 661 | 1.066 | 834 | 1.126 | 1.344 | 660 | 646 | 1.330 | 487 | 1.129 | 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|