| Revenue | DKK 460K | +48% |
| EBITDA | DKK 427K | +37% |
| Net profit | DKK 2,2M | -71% |
| Total assets | DKK 48,6M | +0% |
| Equity | DKK 42,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -9 | -3 | -6 | -11 | -4 | -31 | 53 | 174 | 108 | 311 | 460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -9 | -13 | -5 | -47 | -71 | -196 | -226 | 53 | 174 | 108 | 311 | 427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -9 | -13 | -5 | -47 | -71 | -196 | -226 | 53 | 174 | 108 | 311 | 427 |
| Net financials | 100 | 111 | 111 | 9 | 104 | 1.081 | 2.118 | 6.381 | 10.370 | 10.362 | 5.630 | 4.779 | 7.812 | 2.633 |
| Profit before tax | 94 | 106 | 102 | -3 | 99 | 1.034 | 2.046 | 6.185 | 10.143 | 10.415 | 5.805 | 4.887 | 8.123 | 3.059 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | 10 | 40 | 31 | 69 | 211 | -23 | 687 | 892 |
| Net profit | 94 | 106 | 102 | -3 | 99 | 1.028 | 2.036 | 6.146 | 10.112 | 10.346 | 5.594 | 4.910 | 7.436 | 2.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.181 | 5.261 | 5.368 | 5.214 | 5.228 | 6.208 | 6.804 | 12.819 | 19.212 | 35.206 | 39.928 | 41.320 | 48.627 | 48.604 |
| Equity | 5.160 | 5.169 | 5.175 | 5.171 | 5.171 | 6.097 | 6.733 | 12.773 | 19.031 | 29.377 | 34.858 | 36.168 | 43.462 | 42.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.919 | 3.919 | 3.885 | 3.875 | 3.864 |
| Short-term debt | 21 | 92 | 193 | 42 | 57 | 111 | 71 | 46 | 181 | 1.910 | 1.151 | 1.267 | 1.290 | 2.110 |
| Total debt | 21 | 92 | 193 | 42 | 57 | 111 | 71 | 46 | 181 | 5.829 | 5.070 | 5.152 | 5.165 | 5.975 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 5.0% | 2018 | |
| Individual | 33.3% | 5.0% | 2018 | |
| Individual | 10.0% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|