| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK 502K | -20% |
| Total assets | DKK 34,8M | +0% |
| Equity | DKK 11M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 972 | 929 | 1.101 | 1.178 | 1.244 | 1.146 | 1.136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 537 | 5.635 | 929 | 1.101 | 3.811 | 2.544 | 1.146 | 1.136 |
| Depreciation & amort. | -82 | -32 | -132 | -133 | -133 | -167 | -185 | -102 |
| EBIT | 456 | 5.603 | 797 | 968 | 3.678 | 2.377 | 960 | 1.034 |
| Net financials | -340 | -337 | -216 | -74 | -135 | -201 | -161 | -390 |
| Profit before tax | 116 | 5.266 | 580 | 894 | 3.543 | 2.176 | 800 | 644 |
| Tax | 25 | 1.159 | 128 | 197 | 779 | 479 | 176 | 142 |
| Net profit | 90 | 4.108 | 453 | 697 | 2.764 | 1.698 | 624 | 502 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.511 | 17.165 | 26.536 | 26.749 | 32.630 | 34.284 | 34.689 | 34.817 |
| Equity | 140 | 4.308 | 4.761 | 5.458 | 8.222 | 9.919 | 10.543 | 11.045 |
| Long-term debt | 0 | 0 | 8.888 | 8.103 | 7.723 | 7.224 | 6.844 | 6.428 |
| Short-term debt | 11.342 | 11.718 | 11.708 | 11.976 | 14.866 | 15.000 | 15.128 | 15.120 |
| Total debt | 11.342 | 11.718 | 20.596 | 20.079 | 22.588 | 22.224 | 21.972 | 21.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2017 | — | — |
CP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.T. Herretøj A/S | Company | 100.0% | 100.0% | 2018 |
CARSTEN PLAMBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Ringsted Plambæk | Management | 0 companies |
| Carsten Plambæk | Management | 0 companies |