| Revenue | DKK -2K | -102% |
| EBITDA | DKK -135K | -24% |
| Net profit | DKK -146K | -66% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 341K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 132 | 1.115 | 1.154 | 1.185 | 746 | 2.010 | 1.351 | 1.434 | 972 | 990 | 505 | 141 | -2 |
| Staff expenses | -0 | -0 | -530 | -898 | -1.226 | -710 | -912 | -1.332 | -828 | -502 | -445 | -536 | -250 | -133 |
| EBITDA | 2 | 132 | 586 | 256 | -40 | 37 | 1.098 | 19 | 605 | 470 | 545 | -31 | -109 | -135 |
| Depreciation & amort. | -0 | -0 | -5 | -28 | -100 | -118 | -104 | -117 | -117 | -38 | -20 | -0 | -0 | -0 |
| EBIT | 2 | 132 | 580 | 228 | -140 | -81 | 994 | -98 | 488 | 431 | 524 | -31 | -109 | -135 |
| Net financials | 0 | -4 | 4 | -22 | -12 | -26 | -29 | -1 | -12 | 6 | -33 | -69 | -3 | -11 |
| Profit before tax | 2 | 128 | 585 | 206 | -152 | -107 | 966 | -99 | 477 | 437 | 491 | -100 | -112 | -146 |
| Tax | 1 | 33 | 149 | 50 | -32 | -27 | 221 | -20 | 113 | 100 | 109 | -22 | -24 | -0 |
| Net profit | 2 | 95 | 435 | 157 | -121 | -80 | 745 | -80 | 364 | 337 | 382 | -78 | -88 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 1.179 | 1.319 | 1.950 | 1.891 | 2.398 | 2.590 | 3.270 | 3.247 | 2.370 | 2.133 | 1.876 | 1.226 | 1.054 |
| Equity | 120 | 214 | 650 | 807 | 686 | 606 | 1.350 | 1.271 | 1.634 | 1.071 | 1.054 | 575 | 487 | 341 |
| Long-term debt | 1 | 33 | 144 | 34 | 0 | 0 | 157 | 0 | 118 | 106 | 114 | 0 | 0 | 0 |
| Short-term debt | 389 | 932 | 520 | 1.089 | 1.206 | 1.792 | 1.057 | 1.993 | 1.494 | 1.192 | 965 | 1.300 | 739 | 712 |
| Total debt | 390 | 965 | 664 | 1.123 | 1.206 | 1.792 | 1.214 | 1.993 | 1.612 | 1.299 | 1.079 | 1.300 | 739 | 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2008 | — | — |
MD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEV-VEL ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Birch | Management | 0 companies |
| Malene Dybdahl Birch | Management | 0 companies |