| Revenue | DKK 143K | +67% |
| EBITDA | DKK 125K | +73% |
| Net profit | DKK 97K | +71% |
| Total assets | DKK 265K | +22% |
| Equity | DKK 223K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 161 | 101 | 169 | 117 | 94 | 65 | 67 | 69 | 71 | 70 | 70 | 86 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 159 | 99 | 162 | 100 | 69 | 56 | 58 | 60 | 61 | 61 | 60 | 73 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 159 | 99 | 162 | 100 | 69 | 56 | 58 | 60 | 61 | 61 | 60 | 73 | 125 |
| Net financials | -37 | -27 | -20 | -12 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 |
| Profit before tax | 62 | 132 | 79 | 151 | 98 | 69 | 55 | 57 | 60 | 60 | 60 | 61 | 73 | 125 |
| Tax | -0 | 28 | 20 | 36 | 21 | 15 | 12 | 13 | 13 | 14 | 14 | 13 | 16 | 28 |
| Net profit | 62 | 104 | 59 | 115 | 76 | 54 | 43 | 45 | 47 | 47 | 47 | 47 | 57 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 0 | 0 | 0 | 1 | 45 | 64 | 110 | 170 | 191 | 192 | 193 | 217 | 265 |
| Equity | -396 | -292 | -233 | -118 | -42 | 12 | 55 | 100 | 146 | 173 | 175 | 177 | 184 | 223 |
| Long-term debt | 394 | 252 | 193 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 40 | 40 | 69 | 43 | 33 | 9 | 11 | 24 | 18 | 17 | 16 | 33 | 42 |
| Total debt | 407 | 292 | 233 | 118 | 43 | 33 | 9 | 11 | 24 | 18 | 17 | 16 | 33 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|