| Revenue | DKK 1M | +116% |
| EBITDA | DKK 560K | +67% |
| Net profit | DKK 431K | +41% |
| Total assets | DKK 544K | +217% |
| Equity | DKK 162K | +160% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.511 | 2.556 | 2.222 | 2.267 | 2.481 | 2.126 | 1.537 | 2.083 | 1.930 | 2.162 | 1.257 | 12 | 473 | 1.022 |
| Staff expenses | -1.135 | -2.022 | -2.199 | -2.089 | -2.187 | -1.910 | -1.565 | -1.967 | -1.757 | -2.054 | -1.212 | -71 | -137 | -462 |
| EBITDA | 376 | 486 | -99 | 112 | 292 | 215 | -767 | 113 | 172 | 108 | 45 | -59 | 336 | 560 |
| Depreciation & amort. | -0 | -15 | -87 | 0 | 39 | -50 | -10 | -15 | -48 | -100 | -30 | -30 | -14 | -47 |
| EBIT | 376 | 470 | -186 | 112 | 253 | 165 | -777 | 98 | 125 | 8 | 15 | -88 | 322 | 513 |
| Net financials | -0 | -2 | -22 | -97 | -197 | -128 | -95 | -40 | -50 | -27 | -8 | -117 | -4 | -4 |
| Profit before tax | 376 | 469 | -208 | 15 | 57 | 37 | -872 | 58 | 75 | -19 | 7 | -205 | 318 | 509 |
| Tax | 95 | 117 | -45 | 11 | 14 | 10 | -60 | 15 | 18 | -5 | 55 | -0 | 13 | 78 |
| Net profit | 282 | 351 | -163 | 4 | 43 | 28 | -812 | 43 | 56 | -14 | -48 | -205 | 305 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.023 | 1.661 | 1.075 | 3.976 | 3.774 | 3.840 | 895 | 1.296 | 2.331 | 461 | 192 | 122 | 172 | 544 |
| Equity | 513 | 864 | 401 | 335 | 378 | 405 | -407 | -364 | -307 | -322 | -369 | -575 | -269 | 162 |
| Long-term debt | 0 | 0 | 0 | 2.858 | 2.562 | 2.272 | 104 | 155 | 60 | 0 | 0 | 0 | 13 | 89 |
| Short-term debt | 511 | 797 | 674 | 782 | 835 | 1.163 | 1.198 | 1.505 | 2.578 | 782 | 561 | 697 | 428 | 292 |
| Total debt | 511 | 797 | 674 | 3.641 | 3.396 | 3.434 | 1.302 | 1.660 | 2.638 | 782 | 561 | 697 | 441 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS DAHSE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dahse | Management | 0 companies |