| Revenue | DKK 1,9M | -85% |
| EBITDA | DKK 5,5M | +161% |
| Net profit | DKK 2M | -77% |
| Total assets | DKK 53,6M | +9% |
| Equity | DKK 16M | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.988 | -671 | -2.399 | 12.605 | 1.936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.988 | -671 | 1.901 | 2.105 | 5.483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.988 | -671 | 1.901 | 2.105 | 5.483 |
| Net financials | -389 | -516 | -5.885 | 8.801 | -2.928 |
| Profit before tax | 2.599 | -1.187 | -3.984 | 10.905 | 2.555 |
| Tax | 583 | -261 | -874 | 2.407 | 586 |
| Net profit | 2.016 | -926 | -3.110 | 8.498 | 1.969 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.266 | 43.406 | 39.256 | 49.280 | 53.592 |
| Equity | 8.418 | 7.492 | 4.382 | 12.881 | 16.046 |
| Long-term debt | 34.222 | 33.874 | 33.532 | 32.904 | 33.271 |
| Short-term debt | 1.706 | 1.668 | 1.342 | 1.760 | 1.954 |
| Total debt | 35.927 | 35.543 | 34.873 | 34.664 | 35.225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Management | Management | 2025 |
| Former (3) | ||
CG Management | Management | 2025 – 2025 |
EL Management | Management | 2008 – 2025 |
JL Management | Management | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Thomas Lindegaard | Management | 0 companies |
| Erik Luplau | Management | 0 companies |
| Jørn Lyager Poulsen | Management | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Samuel Blander Glaes | Chairman | 0 companies |
| Jesper Frederiksen | Chairman | 0 companies |
| Simon Sivebæk Børsting | Board of Directors | 0 companies |