| Revenue | DKK 2,1M | +34% |
| EBITDA | DKK 710K | +656% |
| Net profit | DKK 609K | +288% |
| Total assets | DKK 2,9M | +59% |
| Equity | DKK 1,8M | +50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 569 | 632 | 687 | 659 | 725 | 557 | 502 | 1.139 | 1.571 | 1.710 | 1.100 | 1.544 | 2.076 |
| Staff expenses | -261 | -377 | -420 | -497 | -434 | -498 | -333 | -296 | -599 | -712 | -867 | -816 | -981 | -1.044 |
| EBITDA | 12 | 57 | 81 | 77 | 85 | 28 | 69 | 47 | 295 | 644 | 474 | 55 | 94 | 710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 57 | 81 | 77 | 85 | 28 | 69 | 47 | 295 | 644 | 474 | 55 | 94 | 710 |
| Net financials | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 41 | -9 | -46 | 107 | 70 |
| Profit before tax | 13 | 57 | 81 | 77 | 85 | 28 | 69 | 47 | 295 | 685 | 465 | 9 | 201 | 780 |
| Tax | 3 | 14 | 18 | 18 | 19 | 6 | 15 | 10 | 65 | 151 | 102 | 2 | 44 | 172 |
| Net profit | 10 | 43 | 63 | 59 | 66 | 22 | 53 | 37 | 230 | 535 | 363 | 7 | 157 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 160 | 229 | 235 | 296 | 263 | 327 | 213 | 464 | 1.022 | 1.337 | 1.152 | 1.799 | 2.860 |
| Equity | 170 | 168 | 188 | 198 | 215 | 186 | 298 | 176 | 356 | 836 | 1.142 | 1.052 | 1.209 | 1.817 |
| Long-term debt | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | -8 | 40 | 36 | 82 | 77 | 28 | 37 | 107 | 187 | 195 | 100 | 590 | 1.043 |
| Total debt | -4 | -8 | 40 | 36 | 82 | 77 | 28 | 37 | 107 | 187 | 195 | 100 | 590 | 1.043 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|