| Revenue | DKK 1,6M | -29% |
| EBITDA | DKK 731K | -18% |
| Net profit | DKK 295K | -30% |
| Total assets | DKK 3,9M | -21% |
| Equity | DKK 3,4M | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.877 | 1.557 | 1.885 | 2.288 | 1.628 |
| Staff expenses | -959 | -917 | -980 | -1.401 | -897 |
| EBITDA | 918 | 641 | 905 | 887 | 731 |
| Depreciation & amort. | -828 | -346 | -355 | -359 | -378 |
| EBIT | 89 | 294 | 550 | 528 | 353 |
| Net financials | -9 | -13 | -17 | 22 | 36 |
| Profit before tax | 81 | 281 | 533 | 550 | 388 |
| Tax | 77 | 64 | 129 | 130 | 93 |
| Net profit | 3 | 217 | 405 | 421 | 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.761 | 4.648 | 5.201 | 4.952 | 3.908 |
| Equity | 3.873 | 3.760 | 3.834 | 4.255 | 3.350 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 888 | 1.366 | 697 | 558 |
| Total debt | 888 | 888 | 1.366 | 697 | 558 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PJ Management | Management | 2023 |
HM Founder | Founder | 2008 |
HM Founder | Founder | 2008 |
| Former (1) | ||
VH Management | Management | 2008 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Juul Sørensen | Management | 0 companies |
| Verner Hansen Bøjtang | Management | 0 companies |
| Helge Martin Andersen | Founder | 0 companies |
| Henrik Møller Nielsen | Founder | 0 companies |