| Revenue | DKK 5,8M | -15% |
| EBITDA | DKK 1,9M | -24% |
| Net profit | DKK 1,4M | -23% |
| Total assets | DKK 7M | +70% |
| Equity | DKK 2,5M | +20% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.410 | — | — | 8.446 | 7.029 | 6.740 | 5.751 |
| Staff expenses | -2.834 | -0 | -0 | -3.796 | -4.030 | -4.208 | -3.839 |
| EBITDA | -286 | 0 | 0 | 4.590 | 2.999 | 2.532 | 1.912 |
| Depreciation & amort. | -145 | -0 | -0 | -213 | -164 | -137 | -53 |
| EBIT | -431 | 0 | 0 | 4.377 | 2.835 | 2.395 | 1.859 |
| Net financials | -11 | 0 | 0 | 78 | -60 | 12 | -33 |
| Profit before tax | -422 | 0 | 0 | 4.455 | 2.775 | 2.406 | 1.825 |
| Tax | -108 | -0 | -0 | 1.103 | 636 | 569 | 416 |
| Net profit | -314 | 0 | 0 | 3.352 | 2.138 | 1.838 | 1.409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.020 | 0 | 0 | 13.022 | 14.146 | 4.127 | 7.025 |
| Equity | 417 | 0 | 0 | 4.092 | 2.730 | 2.068 | 2.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6.594 | 0 | 0 | 8.931 | 11.378 | 2.006 | 4.491 |
| Total debt | -6.594 | 0 | 0 | 8.931 | 11.378 | 2.006 | 4.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PS Management | Management | 2011 | — | — |
MB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Harløse Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Sindlev | Chief Executive Officer | 0 companies |
| Paw Samson | Management | 0 companies |
| Morten Bo Kemner | Management | 0 companies |