| Revenue | DKK 2,3M | -11% |
| EBITDA | DKK 2,2M | +4741% |
| Net profit | DKK 1,8M | +337% |
| Total assets | DKK 2,5M | -60% |
| Equity | DKK 2,4M | +293% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.584 | 2.569 | 2.569 | 2.569 | 2.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.537 | 2.614 | 751 | 46 | 2.243 |
| Depreciation & amort. | -2.275 | -1.676 | -1.544 | -842 | -459 |
| EBIT | 262 | 938 | -793 | -796 | 1.785 |
| Net financials | 229 | 207 | 161 | 33 | 21 |
| Profit before tax | 491 | 1.145 | -632 | -763 | 1.806 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 491 | 1.145 | -632 | -763 | 1.806 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 16.064 | 12.749 | 8.891 | 6.347 | 2.548 |
| Equity | 866 | 2.011 | 1.379 | 616 | 2.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 722 | 45 | 4.543 | 126 |
| Total debt | 840 | 722 | 45 | 4.543 | 126 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LG Audit | Audit | 2008 – 2010 |
MB Management | Management | 2009 – 2016 |
MS Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
JF Management | Management | 2016 – 2018 |
LE Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Michael Bolin | Management | 0 companies |
| Morten Saxentoff | Chief Executive Officer | 0 companies |
| Jan Fredrik Ståhl | Management | 0 companies |
| Lars Erik Richardson | Management | 0 companies |
| Thomas Engelhard Ladegaard | Board of Directors | 0 companies |
| Lars Erik Richardson | Board of Directors | 0 companies |
| Leif Sternryd | Board of Directors | 0 companies |
| Rune Eskilsson | Board of Directors | 0 companies |
| Ann Rydholm | Board of Directors | 0 companies |