| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | -2% |
| Total assets | DKK 2 | +0% |
| Equity | DKK -878K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 146 | -191 | -109 | 56 | 22 | 21 | -4 | -4 | -13 | -95 | 0 | 0 |
| Staff expenses | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 146 | -191 | -109 | 56 | 22 | 21 | -4 | -4 | -13 | -95 | 0 | 0 |
| Depreciation & amort. | -16 | -16 | -16 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 130 | -206 | -124 | 41 | 22 | 21 | -4 | -4 | -13 | -95 | 0 | 0 |
| Net financials | -24 | -23 | -35 | -25 | -23 | -23 | -24 | -1 | -2 | -2 | -1 | -2 | -2 |
| Profit before tax | 22 | 107 | -241 | -149 | 18 | -1 | -3 | -4 | -6 | -15 | -96 | -2 | -2 |
| Tax | 5 | 29 | 133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 78 | -374 | -149 | 18 | -1 | -3 | -4 | -6 | -15 | -96 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 579 | 336 | 115 | 115 | 118 | 115 | 115 | 115 | 104 | 10 | 0 | 0 |
| Equity | -322 | -245 | -618 | -767 | -749 | -750 | -753 | -757 | -764 | -778 | -874 | -876 | -878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 668 | 824 | 955 | 883 | 864 | 868 | 868 | 872 | 878 | 881 | 884 | 876 | 878 |
| Total debt | 668 | 824 | 955 | 883 | 864 | 868 | 868 | 872 | 879 | 882 | 884 | 876 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2008 | — | — |
ES Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES HOLDING, KOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jakob Lund Jensen | Management | 0 companies |
| Ejner Sønniksen | Management | 0 companies |
| Jette Lindegaard Jensen | Board of Directors | 0 companies |