| Revenue | DKK 55K | +31% |
| EBITDA | DKK 28K | +4% |
| Net profit | DKK -911K | -1566% |
| Total assets | DKK 543K | -65% |
| Equity | DKK 64K | -93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 509 | 1.166 | 1.653 | -56 | -54 | 72 | 185 | 128 | -435 | 42 | 55 |
| Staff expenses | -299 | -311 | -1.137 | -1.781 | -0 | -0 | -0 | -205 | -16 | -198 | -14 | -26 |
| EBITDA | -16 | 198 | 29 | -128 | -56 | -54 | 72 | -20 | 112 | -632 | 27 | 28 |
| Depreciation & amort. | -55 | -55 | -43 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 |
| EBIT | -71 | 143 | -14 | -145 | -56 | -54 | 72 | -20 | 112 | -632 | 5 | 6 |
| Net financials | -5 | -6 | -5 | -19 | -13 | -1 | -1 | -0 | -0 | 1.799 | -59 | -917 |
| Profit before tax | -76 | 136 | -19 | -164 | -69 | -55 | 71 | -20 | 112 | 1.167 | -55 | -911 |
| Tax | -35 | 58 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | 78 | 13 | -164 | -69 | -55 | 71 | -20 | 112 | 1.167 | -55 | -911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 258 | 1.004 | 1.444 | 1.141 | 1.141 | 842 | 516 | 518 | 1.132 | 1.561 | 543 |
| Equity | -159 | -81 | -69 | -232 | -301 | -301 | -230 | -250 | -138 | 1.029 | 975 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 339 | 1.073 | 1.676 | 1.442 | 1.442 | 1.072 | 766 | 656 | 102 | 587 | 479 |
| Total debt | 379 | 339 | 1.073 | 1.676 | 1.442 | 1.442 | 1.072 | 766 | 656 | 102 | 587 | 479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|