| Revenue | DKK 61K | +15% |
| EBITDA | DKK 61K | +15% |
| Net profit | DKK -3,5M | -850% |
| Total assets | DKK 45,4M | -9% |
| Equity | DKK 45M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -16 | -9 | -16 | -10 | -61 | -21 | -23 | -27 | -15 | -16 | 53 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -35 | -46 | -48 | -35 | -61 | -21 | -23 | -27 | -15 | -16 | 53 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -48 | -48 |
| EBIT | -7 | -14 | -35 | -46 | -48 | -35 | -61 | -21 | -23 | -27 | -15 | -20 | 5 | 13 |
| Net financials | 3.470 | 4.458 | 2.611 | 4.123 | 2.212 | 25.908 | 217 | 239 | 118 | 22.362 | 4.149 | 551 | 548 | -3.537 |
| Profit before tax | 3.450 | 4.444 | 2.576 | 4.077 | 2.165 | 25.873 | 157 | 218 | 94 | 22.336 | 4.134 | 530 | 553 | -3.524 |
| Tax | 9 | 6 | 2 | 5 | 9 | 17 | 42 | 48 | 25 | 94 | 23 | 39 | 83 | -0 |
| Net profit | 3.441 | 4.438 | 2.574 | 4.072 | 2.156 | 25.857 | 115 | 170 | 69 | 22.241 | 4.111 | 491 | 470 | -3.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.987 | 14.065 | 15.510 | 19.376 | 20.881 | 38.365 | 37.667 | 34.400 | 33.614 | 47.172 | 51.195 | 49.782 | 49.701 | 45.355 |
| Equity | 10.947 | 14.042 | 14.224 | 18.053 | 20.080 | 38.336 | 37.594 | 34.264 | 33.333 | 46.874 | 50.872 | 49.363 | 49.333 | 45.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 23 | 1.287 | 1.323 | 801 | 30 | 73 | 137 | 281 | 298 | 323 | 419 | 368 | 346 |
| Total debt | 40 | 23 | 1.287 | 1.323 | 801 | 30 | 73 | 137 | 281 | 298 | 323 | 419 | 368 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|