| Revenue | DKK 464K | -15% |
| EBITDA | DKK 464K | -15% |
| Net profit | DKK 342K | -23% |
| Total assets | DKK 14,6M | +1% |
| Equity | DKK 6,8M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 218 | 264 | 219 | 546 | 464 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 264 | 219 | 546 | 464 |
| Depreciation & amort. | -178 | -178 | -189 | -189 | -233 |
| EBIT | 41 | 87 | 31 | 358 | 231 |
| Net financials | 107 | 162 | 199 | 209 | 208 |
| Profit before tax | 148 | 249 | 230 | 567 | 439 |
| Tax | 33 | 56 | 51 | 125 | 98 |
| Net profit | 115 | 193 | 179 | 442 | 342 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.744 | 13.901 | 14.081 | 14.491 | 14.618 |
| Equity | 5.645 | 5.837 | 6.016 | 6.458 | 6.800 |
| Long-term debt | 7.104 | 7.013 | 6.922 | 6.830 | 6.738 |
| Short-term debt | 382 | 477 | 609 | 712 | 640 |
| Total debt | 7.486 | 7.490 | 7.532 | 7.542 | 7.378 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UC Management | Management | 2021 |
MN Management | Management | 2008 |
| Former (1) | ||
| Audit | 2008 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Christian Nobel | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Nobel | Management | 0 companies |
| Nanna Birgitte Nobel | Board of Directors | 0 companies |
| Donald Munkholm | Board of Directors | 0 companies |
| Mads Anders Michael Berendt | Board of Directors | 0 companies |
| Lars Erik Nobel | Board of Directors | 0 companies |
| Inge Nobel | Board of Directors | 0 companies |