| Revenue | DKK 8,6M | -1% |
| EBITDA | DKK 8,6M | -1% |
| Net profit | DKK 8,2M | +4% |
| Total assets | DKK 91,7M | +10% |
| Equity | DKK 86,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.036 | 6.718 | 7.107 | 7.095 | 7.170 | 7.294 | 7.355 | 7.445 | 7.482 | 7.518 | 7.734 | 8.699 | 8.586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.036 | 6.718 | 7.107 | 7.095 | 7.170 | 7.294 | 7.355 | 7.445 | 7.482 | 7.518 | 7.734 | 8.699 | 8.586 |
| Depreciation & amort. | 1.275 | 1.005 | -1.203 | -1.203 | -1.203 | -1.198 | -1.043 | -772 | -772 | -772 | -772 | -772 | -772 |
| EBIT | 5.761 | 5.713 | 5.904 | 5.892 | 5.967 | 6.096 | 6.312 | 6.673 | 6.710 | 6.746 | 6.962 | 7.927 | 7.814 |
| Net financials | -1 | -2 | 11 | 0 | -1 | 13 | 14 | 17 | 18 | 21 | 296 | 2.205 | 2.759 |
| Profit before tax | 5.760 | 5.711 | 5.915 | 5.892 | 5.966 | 6.109 | 6.326 | 6.690 | 6.728 | 6.767 | 7.258 | 10.132 | 10.573 |
| Tax | 1.440 | 1.432 | 2.457 | 1.386 | 1.313 | 1.344 | 1.390 | 1.470 | 1.442 | 1.450 | 1.598 | 2.229 | 2.326 |
| Net profit | 4.320 | 4.279 | 3.458 | 4.506 | 4.653 | 4.765 | 4.936 | 5.220 | 5.286 | 5.317 | 5.660 | 7.903 | 8.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.062 | 30.598 | 34.576 | 39.020 | 43.580 | 49.590 | 53.251 | 58.742 | 64.272 | 69.049 | 75.537 | 83.383 | 91.678 |
| Equity | 21.941 | 26.221 | 29.679 | 34.184 | 38.837 | 43.602 | 48.538 | 53.758 | 59.044 | 64.361 | 70.021 | 77.924 | 86.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.121 | 4.377 | 3.968 | 3.930 | 3.859 | 5.125 | 3.865 | 4.174 | 4.456 | 3.954 | 4.825 | 4.819 | 4.919 |
| Total debt | 4.121 | 4.377 | 3.968 | 3.930 | 3.859 | 5.125 | 3.865 | 4.174 | 4.456 | 3.954 | 4.825 | 4.819 | 4.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stryhns Gruppen A/S | Company | 100.0% | 100.0% | 2020 |
AGRA DANMARK A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kornerup Jensen | Chief Executive Officer | 0 companies |
| Tore Haugsdal | Management | 0 companies |
| Arne Giæver | Board of Directors | 0 companies |
| Knut Knutsøn Heje | Chairman | 0 companies |
| Bjørn Brenna | Board of Directors | 0 companies |
| Knut Gregardsøn Heje | Board of Directors | 0 companies |