| Revenue | DKK 786K | -27% |
| EBITDA | DKK 786K | -27% |
| Net profit | DKK 71K | -81% |
| Total assets | DKK 11,1M | -7% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.163 | 1.048 | 1.275 | 1.304 | 948 | 1.222 | 865 | 613 | 839 | 977 | 969 | 1.081 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.163 | 1.048 | 1.275 | 1.304 | 948 | 1.222 | 865 | 4.548 | 839 | 977 | 969 | 1.081 | 786 |
| Depreciation & amort. | -1.109 | -45 | -45 | -45 | -1.800 | -328 | -328 | 1.968 | -322 | -322 | -322 | -322 | -322 |
| EBIT | 54 | 1.003 | 1.230 | 1.258 | -852 | 894 | 537 | 2.580 | 517 | 655 | 647 | 759 | 464 |
| Net financials | -798 | -368 | -316 | -348 | -280 | 726 | -180 | -65 | -250 | -81 | -99 | -280 | -372 |
| Profit before tax | -744 | 635 | 914 | 910 | -1.132 | 1.620 | 357 | 2.515 | 267 | 574 | 548 | 479 | 92 |
| Tax | -118 | 136 | 209 | 216 | -249 | 357 | 79 | 554 | 59 | 126 | 121 | 107 | 21 |
| Net profit | -626 | 499 | 705 | 694 | -884 | 1.263 | 278 | 1.961 | 208 | 448 | 427 | 372 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.059 | 12.003 | 12.143 | 12.391 | 10.603 | 10.413 | 10.084 | 12.466 | 11.969 | 12.055 | 12.276 | 11.964 | 11.107 |
| Equity | -1.435 | -936 | -231 | 463 | -420 | 843 | 1.121 | 3.082 | 3.290 | 3.738 | 4.164 | 2.305 | 2.377 |
| Long-term debt | 11.328 | 10.971 | 10.485 | 9.929 | 9.816 | 8.660 | 8.291 | 8.125 | 7.348 | 7.056 | 6.892 | 7.872 | 7.175 |
| Short-term debt | 2.103 | 1.799 | 1.641 | 1.661 | 1.169 | 848 | 586 | 644 | 684 | 589 | 520 | 1.062 | 810 |
| Total debt | 13.431 | 12.770 | 12.126 | 11.590 | 10.985 | 9.508 | 8.877 | 8.769 | 8.032 | 7.644 | 7.412 | 8.933 | 7.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2008 | — | — |
ME Management | Management | 2017 | — | — |
NB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2008 | |
BIRCH EJENDOMME A/S | Company | 25.0% | 25.0% | 2023 |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Koefoed Stadum | Founder | 0 companies |
| Morten Egekvist | Management | 0 companies |
| Niels Birch Nielsen | Management | 0 companies |
| Bente Gaardbo Nielsen | Board of Directors | 0 companies |
| Claus Uttrup | Board of Directors | 0 companies |