| Revenue | DKK -8K | -46% |
| EBITDA | DKK -8K | +46% |
| Net profit | DKK 8,1M | +8606% |
| Total assets | DKK 39,6M | +25% |
| Equity | DKK 31,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -9 | -9 | -15 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 11 | 13 | 20 | 20 | -7 | -7 | -7 | -9 | -9 | -9 | -15 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 11 | 13 | 20 | 20 | -7 | -7 | -7 | -9 | -9 | -9 | -15 | -8 |
| Net financials | 102 | 333 | 449 | 1.436 | 2.924 | 2.818 | 3.530 | 6.403 | 5.529 | 5.123 | 6.266 | 124 | 8.135 |
| Profit before tax | 145 | 345 | 462 | 1.456 | 2.943 | 2.811 | 3.523 | 6.396 | 5.521 | 5.114 | 6.257 | 110 | 8.127 |
| Tax | 24 | 9 | 10 | 13 | 13 | -181 | -12 | -22 | -11 | 15 | 22 | 17 | 57 |
| Net profit | 121 | 335 | 452 | 1.443 | 2.930 | 2.992 | 3.535 | 6.418 | 5.532 | 5.100 | 6.235 | 93 | 8.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.054 | 3.404 | 3.835 | 5.415 | 8.153 | 9.844 | 12.518 | 18.663 | 20.382 | 24.328 | 30.621 | 31.600 | 39.565 |
| Equity | 2.048 | 2.383 | 2.737 | 4.080 | 5.909 | 8.797 | 11.333 | 14.851 | 19.382 | 23.982 | 29.382 | 27.475 | 31.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 869 | 931 | 1.325 | 2.222 | 1.047 | 1.185 | 3.813 | 1.000 | 346 | 1.238 | 4.125 | 7.920 |
| Total debt | 741 | 869 | 931 | 1.325 | 2.222 | 1.047 | 1.185 | 3.813 | 1.000 | 346 | 1.238 | 4.125 | 7.920 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|