| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 301K | -72% |
| Net profit | DKK 101K | -86% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 157K | +182% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 646 | -636 | 112 | -76 | 326 | 874 | 1.172 | 1.166 |
| Staff expenses | -83 | -78 | -75 | -78 | -78 | -80 | -81 | -83 |
| EBITDA | 563 | 504 | 37 | -1.004 | -216 | 794 | 1.085 | 301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 563 | 504 | 37 | -1.004 | -216 | 794 | 1.085 | 301 |
| Net financials | -559 | -531 | -28 | -179 | -229 | -191 | -187 | -171 |
| Profit before tax | 4 | -27 | 9 | -1.183 | -446 | 603 | 898 | 130 |
| Tax | 1 | -7 | 2 | -260 | -98 | 132 | 198 | 29 |
| Net profit | 3 | -20 | 7 | -923 | -347 | 471 | 700 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.456 | 7.649 | 108 | 4.633 | 3.919 | 3.679 | 4.609 | 4.721 |
| Equity | 128 | 148 | 155 | -768 | -1.115 | -644 | 56 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 125 | 125 | 0 |
| Short-term debt | 9.328 | -7.501 | 6.441 | 5.401 | 5.035 | 3.778 | 4.428 | 4.564 |
| Total debt | 9.328 | -7.501 | 6.441 | 5.401 | 5.035 | 3.903 | 4.553 | 4.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Funch Behrensdorff Molander | Chief Executive Officer | 0 companies |
| Ernst Carl Peter Scheibel | Board of Directors | 0 companies |
| Milter Jensen | Chairman | 0 companies |
| Birgit Marie Behrensdorff | Board of Directors | 0 companies |