| Revenue | DKK -633K | +854% |
| EBITDA | DKK -633K | -854% |
| Net profit | DKK 4,4M | +19% |
| Total assets | DKK 32M | +9% |
| Equity | DKK 30,5M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -47 | -6 | 20 | 36 | -165 | -50 | 8 | -1 | 6 | -44 | -10 | -66 | -633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -47 | -6 | 20 | 36 | -165 | -50 | 8 | -1 | 6 | -44 | -10 | -66 | -633 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -55 | -158 | -94 | -108 | -112 | -112 | -112 | -112 | -112 | -112 |
| EBIT | -6 | -47 | -6 | -5 | -20 | -322 | -145 | -100 | -114 | -106 | -156 | -122 | -178 | -745 |
| Net financials | 784 | 14 | 2.664 | 544 | 3.158 | 3.107 | 3.517 | -418 | 2.408 | 4.500 | 6.210 | 4.264 | 4.081 | 5.254 |
| Profit before tax | 778 | -32 | 2.658 | 540 | 3.138 | 2.785 | 3.372 | -518 | 2.295 | 4.394 | 6.054 | 4.142 | 3.902 | 4.509 |
| Tax | -0 | 89 | 248 | -30 | 335 | 9 | 374 | 94 | 508 | 408 | 459 | 183 | 167 | 80 |
| Net profit | 778 | -121 | 2.410 | 570 | 2.804 | 2.776 | 2.998 | -612 | 1.787 | 3.986 | 5.595 | 3.958 | 3.736 | 4.430 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.237 | 10.678 | 11.927 | 16.493 | 18.529 | 20.408 | 20.612 | 19.185 | 20.733 | 23.699 | 28.759 | 28.731 | 29.513 | 32.042 |
| Equity | 11.232 | 10.627 | 11.699 | 14.641 | 16.597 | 18.697 | 18.914 | 17.548 | 18.933 | 21.949 | 27.137 | 27.219 | 28.108 | 30.543 |
| Long-term debt | 0 | 0 | 0 | 1.700 | 1.700 | 1.700 | 1.621 | 1.559 | 1.497 | 1.434 | 1.371 | 1.309 | 1.286 | 1.235 |
| Short-term debt | 5 | 51 | 228 | 153 | 232 | 11 | 77 | 78 | 303 | 316 | 251 | 203 | 119 | 265 |
| Total debt | 5 | 51 | 228 | 1.852 | 1.932 | 1.711 | 1.699 | 1.637 | 1.800 | 1.750 | 1.622 | 1.512 | 1.405 | 1.499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|