| Revenue | DKK 102K | -7% |
| EBITDA | DKK 102K | -7% |
| Net profit | DKK 55K | -4% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 883K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 174 | 173 | 173 | 109 | 114 | 114 | 102 | 111 | 110 | 95 | 110 | 109 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 174 | 173 | 173 | 109 | 114 | 114 | 102 | 111 | 110 | 95 | 110 | 109 | 102 |
| Depreciation & amort. | -26 | -26 | -27 | -27 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -29 | -26 | -11 |
| EBIT | 123 | 148 | 146 | 145 | 79 | 85 | 85 | 72 | 81 | 81 | 66 | 81 | 83 | 91 |
| Net financials | -74 | -62 | -46 | -46 | -33 | -30 | -28 | -24 | -20 | -18 | -16 | -13 | -9 | -20 |
| Profit before tax | 49 | 87 | 100 | 99 | 47 | 55 | 56 | 48 | 61 | 63 | 50 | 68 | 74 | 71 |
| Tax | 13 | 21 | 24 | 21 | 6 | 11 | 14 | 10 | 13 | 14 | 11 | 14 | 17 | 16 |
| Net profit | 36 | 66 | 77 | 79 | 41 | 43 | 42 | 38 | 48 | 49 | 39 | 53 | 58 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.652 | 1.685 | 1.629 | 1.530 | 1.549 | 1.520 | 1.490 | 1.461 | 1.431 | 1.471 | 1.508 | 1.397 | 1.447 | 1.517 |
| Equity | 272 | 337 | 339 | 418 | 458 | 502 | 544 | 582 | 630 | 679 | 717 | 771 | 828 | 883 |
| Long-term debt | 1.028 | 942 | 840 | 743 | 508 | 465 | 421 | 377 | 332 | 288 | 243 | 199 | 155 | 113 |
| Short-term debt | 310 | 354 | 391 | 304 | 504 | 467 | 430 | 400 | 360 | 388 | 422 | 295 | 312 | 357 |
| Total debt | 1.338 | 1.296 | 1.231 | 1.047 | 1.012 | 932 | 851 | 777 | 692 | 676 | 666 | 494 | 467 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2008 | — | — |
TP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TR-HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Bjerregaard Larsson | Management | 0 companies |
| Thomas Preuss | Management | 0 companies |