| Revenue | DKK 63K | -50% |
| EBITDA | DKK 63K | -50% |
| Net profit | DKK 47K | -51% |
| Total assets | DKK 221K | +26% |
| Equity | DKK 52K | +929% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 131 | 218 | 140 | 126 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 218 | 140 | 126 | 63 |
| Depreciation & amort. | -71 | -38 | -0 | -0 | -0 |
| EBIT | 61 | 180 | 140 | 126 | 63 |
| Net financials | -5 | -5 | -1 | -2 | -2 |
| Profit before tax | 56 | 175 | 139 | 123 | 61 |
| Tax | 12 | 39 | 31 | 28 | 14 |
| Net profit | 44 | 136 | 108 | 96 | 47 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 434 | 539 | 598 | 176 | 221 |
| Equity | 180 | 316 | 423 | 5 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 224 | 174 | 171 | 169 |
| Total debt | 246 | 224 | 174 | 171 | 169 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JN Founder | Founder | 2008 |
BJ Chief Executive Officer | Chief Executive Officer | 2024 |
MJ Founder | Founder | 2008 |
MB Founder | Founder | 2008 |
| Former (2) | ||
JN Management | Management | 2008 – 2024 |
KR Management | Management | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nybo Andersen | Founder | 0 companies |
| Brian Jørgensen | Chief Executive Officer | 0 companies |
| Mikael Jeppesen | Founder | 0 companies |
| Jesper Nyholm Mikkelsen | Management | 0 companies |
| Kim Ronnie Nielsen | Management | 0 companies |
| Morten Braasch Anderson | Founder | 0 companies |
| Leif Andersen | Board of Directors | 0 companies |
| Peter Kajhøj Nielsen | Board of Directors | 0 companies |
| Pernille Lund Nielsen | Board of Directors | 0 companies |