| Revenue | DKK -10K | -94% |
| EBITDA | DKK -239K | -46% |
| Net profit | DKK -82K | +0% |
| Total assets | DKK 2,9M | +9% |
| Equity | DKK -726K | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | -157 | -163 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -148 | -157 | -163 | -239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -148 | -157 | -163 | -239 |
| Net financials | -16 | -13 | 2.201 | 132 | 198 |
| Profit before tax | -156 | -161 | 2.044 | -31 | -41 |
| Tax | -5 | -5 | 54 | 50 | 42 |
| Net profit | -151 | -156 | 1.991 | -82 | -82 |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.281 | 2.423 | 2.514 | 2.669 | 2.899 |
| Equity | -2.397 | -2.553 | -562 | -644 | -726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.447 | 2.608 | 562 | 646 | 729 |
| Total debt | 2.447 | 2.608 | 562 | 646 | 729 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 2020 – 2024 |
TA Management | Management | 2008 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2008 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Støjberg Olsen | Management | 0 companies |
| Tom Arvad Jensen | Management | 0 companies |
| Søs Christina Løyche | Board of Directors | 0 companies |
| Claus Seelig | Board of Directors | 0 companies |
| Flemming Poulsen | Board of Directors | 0 companies |